| Revenue | DKK 803K | +1693% |
| EBITDA | DKK 803K | +1693% |
| Net profit | DKK 769K | +4812% |
| Total assets | DKK 1,3M | +8% |
| Equity | DKK 1,2M | +192% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | 110 | 34 | -2 | 17 | 20 | 36 | 43 | 45 | 803 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | 110 | 34 | -2 | 17 | 20 | 36 | 43 | 45 | 803 |
| Depreciation & amort. | 12 | 12 | 12 | 12 | 12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | -80 | 98 | 22 | -15 | 5 | 8 | 23 | 31 | 32 | 790 |
| Net financials | -86 | 10 | 78 | 94 | 6 | 28 | -23 | -14 | -12 | -23 |
| Profit before tax | -166 | 108 | 100 | 80 | 11 | 36 | 1 | 17 | 20 | 875 |
| Tax | -41 | 34 | 25 | 18 | 2 | 8 | 0 | 4 | 5 | 106 |
| Net profit | -124 | 75 | 75 | 62 | 8 | 28 | 1 | 14 | 16 | 769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.948 | 1.783 | 1.722 | 1.656 | 1.579 | 1.524 | 1.391 | 1.336 | 1.202 | 1.293 |
| Equity | 122 | 197 | 272 | 334 | 343 | 371 | 371 | 385 | 401 | 1.169 |
| Long-term debt | 928 | 897 | 866 | 833 | 796 | 768 | 739 | 707 | 677 | 0 |
| Short-term debt | 897 | 689 | 584 | 488 | 441 | 386 | 281 | 244 | 124 | 124 |
| Total debt | 1.825 | 1.586 | 1.449 | 1.321 | 1.237 | 1.154 | 1.020 | 951 | 801 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
JB Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jørgensen & Kær | Audit | 0 companies |
| Janus Bang Topp | Unofficial title | 0 companies |