| Revenue | DKK -8K | +136% |
| EBITDA | DKK -15K | -48% |
| Net profit | DKK 138K | +157% |
| Total assets | DKK 936K | +5% |
| Equity | DKK 480K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 56 | 29 | 25 | 30 | 34 | 34 | 24 | 13 | -8 | -3 | -8 |
| Staff expenses | -10 | -62 | -106 | -105 | -112 | -78 | -9 | -8 | -8 | -7 | -7 | -8 |
| EBITDA | 31 | -6 | -77 | -80 | -82 | -59 | 5 | -19 | -13 | -15 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -6 | -77 | -80 | -82 | -59 | 5 | -19 | -13 | -15 | -10 | -15 |
| Net financials | -92 | 98 | 208 | 273 | 83 | 59 | -127 | 131 | 256 | 416 | -228 | 153 |
| Profit before tax | -61 | 92 | 131 | 192 | 0 | 0 | -122 | 112 | 244 | 401 | -238 | 138 |
| Tax | -0 | -0 | 27 | 45 | 0 | 0 | -27 | 25 | 51 | 88 | 3 | -0 |
| Net profit | -61 | 92 | 104 | 147 | 0 | 0 | -95 | 87 | 192 | 313 | -241 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 1.068 | 1.095 | 1.307 | 1.202 | 886 | 665 | 735 | 975 | 1.271 | 895 | 936 |
| Equity | 735 | 731 | 739 | 786 | 786 | 686 | 491 | 478 | 570 | 783 | 443 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 337 | 260 | 521 | 415 | 200 | 174 | 257 | 405 | 488 | 452 | 456 |
| Total debt | 339 | 337 | 356 | 521 | 415 | 200 | 174 | 257 | 405 | 488 | 452 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1996 | — | — |
Rr | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Andersen | Management | 0 companies |
| Reg. revisor Finn Pedersen | Audit | 0 companies |