| Revenue | DKK 20,8M | -6% |
| EBITDA | DKK -1,4M | -203% |
| Net profit | DKK -2,2M | -379% |
| Total assets | DKK 23,2M | -10% |
| Equity | DKK 16,3M | -12% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25.954 | 24.825 | 24.331 | 22.180 | 20.765 |
| Staff expenses | -21.481 | -23.139 | -23.279 | -20.835 | -22.154 |
| EBITDA | 4.473 | 1.686 | 1.053 | 1.345 | -1.390 |
| Depreciation & amort. | -439 | -344 | -231 | -453 | -449 |
| EBIT | 4.034 | 1.342 | 821 | 892 | -1.839 |
| Net financials | -302 | -140 | -154 | -30 | -16 |
| Profit before tax | 3.732 | 1.202 | 668 | 862 | -1.856 |
| Tax | -20 | -0 | 130 | 77 | 338 |
| Net profit | 3.752 | 1.202 | 538 | 785 | -2.194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.959 | 24.832 | 24.508 | 25.860 | 23.210 |
| Equity | 15.999 | 17.201 | 17.739 | 18.525 | 16.331 |
| Long-term debt | 4.711 | 2.748 | 2.593 | 2.436 | 2.279 |
| Short-term debt | 3.782 | 2.416 | 1.579 | 2.226 | 1.590 |
| Total debt | 8.493 | 5.164 | 4.172 | 4.662 | 3.869 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1988 – 2006 | |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 1988 | |
| Board of Directors | 1988 | |
| Chairman | 1988 | |
| Former (17) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 1988 – 1988 | |
| Chairman | 1988 – 1988 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1988 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 2017 | |
IK | Board of Directors | 1988 – 1993 |
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1988 | |
| Board of Directors | 1988 – 1988 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Jens Nielsen | Audit | 0 companies |
| Mette Fløjborg | Board of Directors | 0 companies |
| Katrine Nordvig | Board of Directors | 0 companies |
| Jørgen Franck Pamperin | Board of Directors | 0 companies |
| Sigrid Majlund Kjærulff | Board of Directors | 0 companies |
| Kim Møller | Board of Directors | 0 companies |
| Jens Finkelstein | Board of Directors | 0 companies |
| Camilla Mikkelsen Printz | Board of Directors | 0 companies |
| Else Marie Sejer Larsen | Chairman | 0 companies |
| Irene Koefoed | Board of Directors | 0 companies |
| Marianne Stolt | Board of Directors | 0 companies |
| Anders Poulsen | Board of Directors | 0 companies |
| Kim Bargsteen | Board of Directors | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Karen Ingrid Berntsen | Board of Directors | 0 companies |
| Ruth Laila Borrits | Board of Directors | 0 companies |
| Jesper Blichfeldt | Board of Directors | 0 companies |
| Ivan Bargsteen | Board of Directors | 0 companies |
| Steen Nielsen | Board of Directors | 0 companies |
| Ida Koch | Board of Directors | 0 companies |
| Kurt Helles Bardeleben | Chairman | 0 companies |
| Niels Torup | Board of Directors | 0 companies |
| Tommy Ingemann Jensen | Board of Directors | 0 companies |
| Annelise Petersen | Board of Directors | 0 companies |