| Revenue | DKK 622K | +5% |
| EBITDA | DKK 96K | -26% |
| Net profit | DKK 92K | +73% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK 1,6M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | 613 | 647 | 634 | 766 | 795 | 600 | 467 | 466 | 200 | 434 | 544 | 591 | 622 |
| Staff expenses | -395 | -381 | -401 | -381 | -373 | -368 | -385 | -398 | -375 | -398 | -409 | -457 | -463 | -526 |
| EBITDA | 375 | 232 | 246 | 253 | 393 | 427 | 215 | 68 | 91 | -198 | 25 | 87 | 128 | 96 |
| Depreciation & amort. | 31 | -24 | -25 | -22 | -20 | -15 | -15 | -10 | -6 | -4 | -4 | -0 | -3 | -11 |
| EBIT | 343 | 208 | 221 | 231 | 373 | 412 | 199 | 58 | 86 | -203 | 21 | 87 | 125 | 85 |
| Net financials | -26 | -34 | -34 | -25 | -24 | -1 | -2 | -7 | 9 | -6 | 3 | 0 | -43 | 38 |
| Profit before tax | 317 | 174 | 187 | 206 | 349 | 411 | 197 | 51 | 94 | -209 | 24 | 87 | 82 | 123 |
| Tax | 81 | 45 | 46 | 51 | 79 | 92 | 46 | 15 | 24 | -40 | 12 | 26 | 29 | 31 |
| Net profit | 236 | 129 | 141 | 155 | 270 | 318 | 151 | 37 | 71 | -169 | 12 | 61 | 53 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.574 | 1.385 | 1.606 | 1.838 | 1.940 | 2.259 | 2.531 | 2.359 | 2.389 | 2.469 | 2.585 | 2.427 | 2.330 | 2.453 |
| Equity | 606 | 435 | 576 | 731 | 1.000 | 1.319 | 1.470 | 1.507 | 1.577 | 1.408 | 1.420 | 1.481 | 1.535 | 1.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 48 | 0 | 0 |
| Short-term debt | 968 | 950 | 1.030 | 1.107 | 940 | 941 | 1.061 | 852 | 812 | 1.061 | 1.154 | 898 | 796 | 827 |
| Total debt | 968 | 950 | 1.030 | 1.107 | 940 | 941 | 1.061 | 852 | 812 | 1.061 | 1.165 | 945 | 796 | 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1983 | — | — |
AS Audit | Audit | 2000 | — | — |
LM Management | Management | 1983 | — | — |
LJ Management | Management | 1983 | — | — |
| Audit | 1991 | — | — | |
RB Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. BIRKELUND HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Birkelund | Management | 0 companies |
| Arne Stahlfest | Audit | 0 companies |
| Lis Melchild | Management | 0 companies |
| Leo Jørgensen Birkelund | Management | 0 companies |
| Reg. revisor Kenneth Birkelund | Audit | 0 companies |
| Rene Birkelund | Management | 0 companies |
| Alma Jensine Birkelund | Board of Directors | 0 companies |
| Hanne Fleischer Birkelund | Board of Directors | 0 companies |