| Revenue | DKK -7K | +102% |
| EBITDA | DKK -7K | -102% |
| Net profit | DKK -7K | -143% |
| Total assets | DKK 348K | -16% |
| Equity | DKK 343K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | -123 | -124 | 104 | 126 | -35 | 71 | 89 | -18 | -18 | -7 | -15 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | -40 | -5 | 2 | 52 | 35 | 147 | 89 | -18 | -18 | -7 | -15 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -40 | -5 | 2 | 52 | 35 | 147 | 89 | -18 | -18 | -7 | -15 | -4 | -7 |
| Net financials | -30 | -23 | -21 | -22 | -18 | -24 | -24 | -36 | -5 | -2 | -5 | -3 | 0 | 0 |
| Profit before tax | 29 | -63 | -26 | -20 | 34 | 11 | 123 | 53 | -23 | -19 | -12 | -17 | -4 | -7 |
| Tax | 5 | -16 | -3 | -5 | 8 | 2 | 19 | -6 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | 24 | -47 | -23 | -15 | 26 | 8 | 103 | 59 | -23 | -19 | -12 | -17 | -3 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 1.376 | 1.359 | 1.353 | 1.356 | 1.350 | 1.431 | 1.123 | 692 | 667 | 555 | 480 | 416 | 348 |
| Equity | 418 | 465 | 489 | 504 | 531 | 539 | 642 | 701 | 679 | 659 | 548 | 473 | 411 | 343 |
| Long-term debt | 538 | -503 | 469 | 432 | 395 | 358 | 330 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | -408 | 401 | 416 | 430 | 453 | 450 | 420 | 14 | 8 | 7 | 7 | 5 | 5 |
| Total debt | 937 | -911 | 870 | 848 | 825 | 811 | 780 | 421 | 14 | 8 | 7 | 7 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 1983 | — | — |
KE | Audit | 1983 | — | — |
AR Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Aage Hansen | Management | 0 companies |
| Knud Erik Knerk Johansen | Audit | 0 companies |
| Aksel Ronald Hansen | Audit | 0 companies |