| Revenue | DKK -92K | -18% |
| EBITDA | DKK -312K | +2% |
| Net profit | DKK -520K | -169% |
| Total assets | DKK 8,2M | -8% |
| Equity | DKK 8,1M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 485 | 1.334 | 1.941 | -112 | -92 |
| Staff expenses | -5 | -24 | -133 | -206 | -220 |
| EBITDA | 480 | 1.310 | 1.808 | -317 | -312 |
| Depreciation & amort. | -11 | -62 | -11 | -11 | -11 |
| EBIT | 468 | 1.249 | 1.797 | -329 | -323 |
| Net financials | 156 | -49 | -35 | 1.293 | -340 |
| Profit before tax | 624 | 1.200 | 1.762 | 964 | -663 |
| Tax | 48 | 217 | 341 | 212 | -143 |
| Net profit | 576 | 983 | 1.420 | 752 | -520 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.844 | 6.612 | 8.217 | 8.881 | 8.168 |
| Equity | 5.504 | 6.487 | 7.907 | 8.659 | 8.139 |
| Long-term debt | 0 | 0 | 248 | 187 | 0 |
| Short-term debt | 340 | 125 | 47 | 26 | 29 |
| Total debt | 340 | 125 | 294 | 213 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JW Audit | Audit | 1983 – 1992 |
| Audit | 1997 – 1999 | |
HE | Audit | 1992 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Warberg | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Erik Musak Pedersen | Audit | 0 companies |