| Revenue | DKK 188K | -48% |
| EBITDA | DKK 188K | -48% |
| Net profit | DKK -374K | -275% |
| Total assets | DKK 4,7M | -24% |
| Equity | DKK 246K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 90 | 77 | 30 | 73 | 95 | 53 | 65 | 45 | 64 | 39 | 79 | 361 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 90 | 77 | 30 | 73 | 95 | 53 | 65 | 45 | -34 | 39 | 79 | 361 | 188 |
| Depreciation & amort. | -49 | -50 | -50 | -51 | -52 | -52 | -52 | -52 | -67 | -69 | -69 | -69 | -42 | -42 |
| EBIT | 9 | 40 | 27 | -21 | 22 | 43 | 2 | 13 | -21 | -103 | -29 | 10 | 319 | 147 |
| Net financials | 713 | 572 | 480 | 352 | 672 | 400 | 405 | 478 | 824 | 2.693 | -443 | -225 | -414 | -520 |
| Profit before tax | 722 | 612 | 507 | 330 | 693 | 443 | 406 | 492 | 802 | 2.590 | -472 | -214 | -95 | -374 |
| Tax | 45 | 63 | 59 | 51 | 50 | 43 | 37 | 34 | 43 | 34 | -35 | 31 | 5 | -0 |
| Net profit | 677 | 548 | 448 | 279 | 643 | 400 | 369 | 457 | 760 | 2.557 | -437 | -245 | -100 | -374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.702 | 8.305 | 8.713 | 8.716 | 9.463 | 9.840 | 10.062 | 10.462 | 11.088 | 13.226 | 12.396 | 8.614 | 6.168 | 4.692 |
| Equity | 7.515 | 8.014 | 8.462 | 8.691 | 9.284 | 9.632 | 9.948 | 10.351 | 11.056 | 9.612 | 8.175 | 7.930 | 683 | 246 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 291 | 251 | 24 | 179 | 208 | 114 | 111 | 32 | 3.613 | 4.220 | 684 | 5.484 | 4.446 |
| Total debt | 186 | 291 | 251 | 24 | 179 | 208 | 114 | 111 | 32 | 3.613 | 4.220 | 684 | 5.484 | 4.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Kurt Madsen 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Karin Hansen | Board of Directors | 0 companies |
| Ingvard Madsen | Chairman | 0 companies |
| Peter Madsen | Chairman | 0 companies |
| Connie Elsborg Madsen | Board of Directors | 0 companies |