| Revenue | DKK -654K | -147% |
| EBITDA | DKK -2,4M | -892% |
| Net profit | DKK -2,4M | -532% |
| Total assets | DKK 3,9M | -35% |
| Equity | DKK 1,7M | -46% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.501 | 2.329 | 2.016 | 1.996 | 2.075 | 1.788 | 1.894 | 1.889 | 1.789 | 2.620 | 1.694 | 1.397 | -654 |
| Staff expenses | -2.089 | -2.123 | -2.157 | -2.445 | -1.827 | -1.827 | -1.537 | -1.416 | -1.531 | -2.179 | -2.202 | -1.636 | -1.718 |
| EBITDA | 402 | 181 | -141 | -501 | 248 | 15 | 357 | 473 | 258 | 441 | -508 | -239 | -2.372 |
| Depreciation & amort. | -0 | -0 | 42 | -0 | -52 | -58 | -40 | -21 | -12 | -12 | -8 | -0 | -4 |
| EBIT | 402 | 181 | -183 | -501 | 196 | -43 | 317 | 452 | 246 | 429 | -515 | -239 | -2.376 |
| Net financials | -95 | -58 | -48 | -61 | -94 | -29 | -126 | -140 | -175 | -22 | -26 | -52 | -58 |
| Profit before tax | 307 | 123 | -231 | -562 | 102 | -71 | 191 | 312 | 71 | 407 | -542 | -291 | -2.433 |
| Tax | 78 | 32 | -52 | -123 | 24 | -13 | 53 | 79 | 18 | 92 | -112 | 90 | -28 |
| Net profit | 229 | 91 | -179 | -438 | 78 | -58 | 138 | 233 | 53 | 315 | -429 | -381 | -2.406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.211 | 1.933 | 5.501 | 5.491 | 5.628 | 5.591 | 5.192 | 5.181 | 6.030 | 6.166 | 5.936 | 5.882 | 3.852 |
| Equity | — | 3.337 | 3.068 | 2.629 | 2.707 | 2.649 | 2.786 | 3.019 | 3.072 | 3.273 | 3.644 | 3.263 | 1.750 |
| Long-term debt | 287 | 195 | 109 | 48 | 0 | 0 | 0 | 51 | 104 | 103 | 588 | 610 | 0 |
| Short-term debt | 2.279 | 2.136 | 2.324 | 2.814 | 2.922 | 2.943 | 2.405 | 2.111 | 2.854 | 2.791 | 1.704 | 2.009 | 2.102 |
| Total debt | 2.567 | 2.331 | 2.434 | 2.862 | 2.922 | 2.943 | 2.405 | 2.161 | 2.958 | 2.893 | 2.292 | 2.619 | 2.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 1982 | — | — |
SH | Audit | 1982 | — | — |
GJ Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANE MEIJERS HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
Kantaco ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Anette Meijers | Management | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Gerda Jensen | Management | 0 companies |
| Kurt Gunnar Jensen | Board of Directors | 0 companies |