| Revenue | DKK 447K | +8% |
| EBITDA | DKK 447K | +8% |
| Net profit | DKK -46K | -517% |
| Total assets | DKK 18,8M | -3% |
| Equity | DKK 14,1M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | -12 | 231 | 270 | 265 | 51 | 81 | 389 | 135 | 30 | 457 | 415 | 447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | -12 | 231 | 270 | 265 | 51 | 81 | 389 | 135 | 30 | 457 | 415 | 447 |
| Depreciation & amort. | -0 | -0 | -54 | -115 | -115 | -115 | -115 | -115 | -115 | -115 | -149 | -149 | -160 | -160 |
| EBIT | -14 | -13 | -67 | 117 | 155 | 150 | -64 | -34 | 274 | 20 | -119 | 308 | 255 | 287 |
| Net financials | -900 | 704 | 2.238 | 79 | -47 | 208 | 138 | -99 | 696 | 3.410 | -2.019 | 2.815 | -219 | -297 |
| Profit before tax | -914 | 691 | 2.171 | 195 | 108 | 358 | 74 | -133 | 970 | 3.430 | -2.138 | 3.123 | 36 | -10 |
| Tax | -224 | 166 | 540 | 85 | 49 | 96 | 48 | -8 | 226 | 775 | -429 | 720 | 43 | 36 |
| Net profit | -691 | 525 | 1.631 | 110 | 58 | 262 | 26 | -124 | 744 | 2.655 | -1.709 | 2.403 | -7 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.229 | 11.218 | 13.386 | 19.089 | 18.256 | 18.224 | 17.912 | 17.322 | 17.702 | 20.819 | 18.564 | 19.850 | 19.441 | 18.803 |
| Equity | 10.855 | 11.186 | 12.624 | 12.018 | 11.876 | 11.936 | 11.755 | 11.419 | 11.946 | 14.380 | 12.445 | 14.620 | 14.377 | 14.087 |
| Long-term debt | 0 | 0 | 0 | 6.262 | 6.082 | 5.973 | 5.771 | 5.564 | 5.402 | 5.494 | 5.068 | 5.054 | 4.538 | 4.360 |
| Short-term debt | 374 | 32 | 762 | 810 | 299 | 315 | 387 | 340 | 353 | 945 | 1.051 | 176 | 527 | 356 |
| Total debt | 374 | 32 | 762 | 7.072 | 6.380 | 6.288 | 6.157 | 5.904 | 5.755 | 6.439 | 6.119 | 5.230 | 5.065 | 4.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Boas | Management | 0 companies |