| Revenue | DKK 183K | +469% |
| EBITDA | DKK -133K | -60% |
| Net profit | DKK -108K | -143% |
| Total assets | DKK 4,5M | -2% |
| Equity | DKK 4,4M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.400 | 1.616 | 4.373 | 32 | 183 |
| Staff expenses | -2.454 | -1.687 | -223 | -115 | -316 |
| EBITDA | -99 | -81 | 4.149 | -83 | -133 |
| Depreciation & amort. | -130 | -77 | -0 | -0 | -0 |
| EBIT | -228 | -157 | 4.149 | -83 | -133 |
| Net financials | 5 | -3 | 141 | 400 | -11 |
| Profit before tax | -224 | -161 | 4.291 | 317 | -144 |
| Tax | -48 | -35 | 810 | 64 | -36 |
| Net profit | -176 | -126 | 3.480 | 253 | -108 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.584 | 1.903 | 4.277 | 4.530 | 4.461 |
| Equity | 824 | 698 | 4.241 | 4.494 | 4.386 |
| Long-term debt | 103 | 103 | 0 | 0 | 0 |
| Short-term debt | 633 | 1.101 | 26 | 26 | 76 |
| Total debt | 736 | 1.204 | 26 | 26 | 76 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1983 – 1990 | |
BA Management | Management | 1983 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2000 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet E. Haamann & W. Stummann | Audit | 0 companies |
| Benni Arn Jensen | Management | 0 companies |
| Claus Wello | Chairman | 0 companies |
| Jytte Wello | Board of Directors | 0 companies |
| Gitte Kamph Wello | Board of Directors | 0 companies |