| Revenue | — | — |
| EBITDA | DKK 44K | +730% |
| Net profit | DKK -119K | +28% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK -863K | -16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | -65 | -589 | 5 | 44 |
| Depreciation & amort. | -31 | -31 | -30 | -12 | -12 |
| EBIT | 73 | -96 | -619 | -7 | 31 |
| Net financials | -272 | -156 | -181 | -160 | -150 |
| Profit before tax | 177 | -252 | -801 | -167 | -119 |
| Tax | -0 | 0 | -0 | -0 | 0 |
| Net profit | 177 | -252 | -801 | -167 | -119 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.871 | 3.496 | 2.843 | 2.407 | 2.415 |
| Equity | 475 | 223 | -577 | -744 | -863 |
| Long-term debt | -2.560 | 2.397 | 2.345 | 1.995 | 1.900 |
| Short-term debt | -836 | 876 | 1.076 | 1.156 | 1.378 |
| Total debt | -3.396 | 3.273 | 3.420 | 3.151 | 3.278 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2005 – 2009 | |
LO Audit | Audit | 1983 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1997 – 2017 | |
| Board of Directors | 1983 – 2017 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 1983 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leif Ove Rasmussen | Audit | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Lone Jensen | Board of Directors | 0 companies |
| Annalise Nielsen | Board of Directors | 0 companies |
| Peter Nygaard Petersen | Board of Directors | 0 companies |