| Revenue | DKK -19K | +36% |
| EBITDA | DKK -19K | -36% |
| Net profit | DKK 171K | +19% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 3,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 62 | 176 | — | 954 | -16 | -18 | -18 | -18 | -18 | -20 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 62 | 176 | -23 | 954 | -16 | -18 | -18 | -18 | -18 | -20 | -14 | -19 |
| Depreciation & amort. | -133 | -270 | -270 | -270 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -208 | -94 | -293 | 954 | -16 | -18 | -18 | -18 | -18 | -20 | -14 | -19 |
| Net financials | -18 | 2 | 28 | 86 | 127 | 215 | 108 | 102 | 98 | 90 | 87 | 198 | 189 |
| Profit before tax | -150 | -206 | -66 | -207 | 1.080 | 199 | 90 | 84 | 80 | 72 | 67 | 185 | 171 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | -0 |
| Net profit | -150 | -206 | -66 | -207 | 1.080 | 199 | 90 | 84 | 80 | 72 | 67 | 144 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.405 | 10.221 | 8.289 | 7.377 | 5.586 | 5.552 | 5.342 | 5.126 | 4.803 | 4.578 | 4.121 | 3.955 | 3.774 |
| Equity | 5.043 | 4.837 | 4.771 | 4.565 | 5.445 | 5.344 | 5.135 | 4.919 | 4.649 | 4.371 | 4.088 | 3.882 | 3.652 |
| Long-term debt | 0 | 0 | 0 | 2.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.362 | 5.383 | 3.517 | 138 | 141 | 207 | 207 | 207 | 155 | 208 | 33 | 74 | 122 |
| Total debt | 5.362 | 5.383 | 3.517 | 2.813 | 141 | 207 | 207 | 207 | 155 | 208 | 33 | 74 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Management | Management | 1983 | — | — |
AL Audit | Audit | 1995 | — | — |
PR Management | Management | 1983 | — | — |
JE Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSE 38 NR. 1836 ApS | Company | 66.7% | 66.7% | 2016 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Doris Høst | Management | 0 companies |
| Allan Lucas | Audit | 0 companies |
| Palle Rørsgaard | Management | 0 companies |
| Jens Erik Høst | Management | 0 companies |
| Marianne Gjern Hviid-Nielsen | Board of Directors | 0 companies |