| Revenue | DKK -3K | -101% |
| EBITDA | DKK -365K | -517% |
| Net profit | DKK -696K | -644% |
| Total assets | DKK 617K | -54% |
| Equity | DKK 453K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.314 | 2.261 | 1.887 | 898 | 767 | 668 | 638 | 514 | -3 |
| Staff expenses | -1.744 | -1.611 | -1.108 | -880 | -796 | -660 | -519 | -573 | -361 |
| EBITDA | -299 | -85 | 190 | 19 | -29 | 9 | 119 | -59 | -365 |
| Depreciation & amort. | -0 | -286 | -253 | -139 | -66 | -36 | -36 | -36 | -28 |
| EBIT | -299 | -371 | -63 | -120 | -95 | -27 | 83 | -95 | -393 |
| Net financials | 15 | 83 | 68 | 122 | 121 | 24 | -2 | 1 | -1 |
| Profit before tax | -284 | -288 | 5 | 2 | 26 | -3 | 81 | -94 | -394 |
| Tax | -51 | 81 | 62 | 29 | -12 | 1 | 18 | -0 | 302 |
| Net profit | -233 | -369 | -57 | -27 | 38 | -4 | 63 | -94 | -696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.036 | 3.660 | 3.396 | 3.249 | 3.259 | 1.399 | 1.496 | 1.349 | 617 |
| Equity | 3.356 | 2.987 | 2.930 | 2.903 | 2.941 | 1.179 | 1.242 | 1.149 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 673 | 466 | 346 | 318 | 220 | 253 | 200 | 164 |
| Total debt | 680 | 673 | 466 | 346 | 318 | 220 | 253 | 200 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Degn Beck | Management | 0 companies |
| Jens Gehl | Board of Directors | 0 companies |