| Revenue | — | — |
| EBITDA | DKK -14,1M | -349% |
| Net profit | DKK -19,2M | -187% |
| Total assets | DKK 22,3M | -44% |
| Equity | DKK -17,3M | -455% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 56.138 | 3.380 | — |
| Staff expenses | -15.834 | -12.542 | -0 |
| EBITDA | -12.957 | -3.134 | -14.080 |
| Depreciation & amort. | -2.321 | -0 | -0 |
| EBIT | -15.278 | -3.134 | -14.080 |
| Net financials | -1.759 | -4.548 | -1.619 |
| Profit before tax | -17.037 | -7.682 | -15.699 |
| Tax | 541 | -973 | 3.541 |
| Net profit | -17.578 | -6.709 | -19.240 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 54.908 | 39.647 | 22.273 |
| Equity | 11.570 | 4.861 | -17.274 |
| Long-term debt | 34.137 | 2.273 | 1.691 |
| Short-term debt | 8.701 | 32.313 | 37.708 |
| Total debt | 42.838 | 34.586 | 39.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2013 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SF Management | Management | 1997 | — | — |
JS Management | Management | 2004 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
TU Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
DK Management | Management | 2004 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PV Management | Management | 1983 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JS Management | Management | 2004 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MG Management | Management | 2008 | — | — |
KK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dieter Johannes Angerer | Management | 0 companies |
| Per Telling Rasmussen | Chief Executive Officer | 0 companies |
| Jacob Bech-Petersen | Chief Executive Officer | 0 companies |
| Søren Flemming Hebsgaard | Management | 0 companies |
| Jeannette Simonsen | Management | 0 companies |
| Flemming Kirk Bertelsen | Chief Executive Officer | 0 companies |
| Klaus Kalstrup | Chief Executive Officer | 0 companies |
| Torben Ude Petersen | Chief Executive Officer | 0 companies |
| Dan Kilias Møller Jakobsen | Management | 0 companies |
| Peter Graversen | Chief Executive Officer | 0 companies |
| Svend Purup Knudsen | Chief Executive Officer | 0 companies |
| Peter Vogt | Management | 0 companies |
| Bent Ejnar Juul Simonsen | Chief Executive Officer | 0 companies |
| Jesper Skriver Mogensen | Management | 0 companies |
| Simon Flensted Nielsen | Chief Executive Officer | 0 companies |
| Mikhail Gennad´evic Vrubel | Management | 0 companies |
| Kaj Klitgaard Poulsen | Management | 0 companies |
| Ove Kloch | Board of Directors | 0 companies |
| Per Alban Knudsen | Board of Directors | 0 companies |
| Per Aage Andersen | Board of Directors | 0 companies |
| Oleg Boym | Chairman | 0 companies |
| Dmitry Vladimirovich Drevlyanskiy | Board of Directors | 0 companies |
| Boris V. Minakov | Board of Directors | 0 companies |
| Albert Bakov | Board of Directors | 0 companies |
| Vadim Kalabashkin | Chairman | 0 companies |
| Vladimir Lepin | Board of Directors | 0 companies |
| Ebbe Leer | Board of Directors | 0 companies |
| Helle Freundlich Andersen | Board of Directors | 0 companies |
| Valeriy Yarmolovich | Board of Directors | 0 companies |
| Semen Mlodik | Board of Directors | 0 companies |
| Carsten With Thygesen | Board of Directors | 0 companies |
| Mikhail Bolotin | Chairman | 0 companies |
| Kaare Vagner Jensen | Board of Directors | 0 companies |
| Alexander Zinovyev | Board of Directors | 0 companies |
| Andrey Sapelin | Board of Directors | 0 companies |
| Knud Hedeager Nielsen | Board of Directors | 0 companies |
| Andrey Volf | Chairman | 0 companies |
| Anders Pedersen | Board of Directors | 0 companies |