| Revenue | DKK -45K | +321% |
| EBITDA | DKK -45K | -321% |
| Net profit | DKK -160K | -252% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 3,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | -9 | -11 | -10 | -9 | -10 | -11 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -9 | -9 | -11 | -10 | -9 | -10 | -11 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -9 | -9 | -11 | -10 | -9 | -10 | -11 | -45 |
| Net financials | 146 | 118 | 146 | 123 | 45 | 109 | -32 | 79 | -15 | 146 | -115 |
| Profit before tax | 136 | 108 | 137 | 114 | 36 | 98 | -41 | 70 | -25 | 135 | -160 |
| Tax | 34 | 27 | 34 | 27 | 8 | 22 | -9 | 15 | -5 | 30 | -0 |
| Net profit | 102 | 82 | 103 | 87 | 28 | 76 | -32 | 55 | -19 | 105 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.637 | 3.807 | 3.909 | 3.971 | 3.971 | 4.045 | 4.011 | 4.066 | 4.049 | 4.157 | 4.033 |
| Equity | 3.563 | 3.597 | 3.651 | 3.688 | 3.665 | 3.742 | 3.657 | 3.657 | 3.583 | 3.632 | 3.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 211 | 258 | 283 | 306 | 303 | 355 | 409 | 467 | 525 | 619 |
| Total debt | 73 | 211 | 258 | 283 | 306 | 303 | 355 | 409 | 467 | 525 | 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
SC Unofficial title | Unofficial title | 2022 | — | — |
CF Management | Management | 1983 | — | — |
LO Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Chresten Haugaard | Unofficial title | 0 companies |
| Christian Finnemann | Management | 0 companies |
| Leif Ove Rasmussen | Audit | 0 companies |