| Revenue | DKK 95,9M | +59% |
| EBITDA | DKK 38,8M | +265% |
| Net profit | DKK 26,7M | +395% |
| Total assets | DKK 205,9M | +46% |
| Equity | DKK 84,8M | +34% |
| Employees | 107 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43.540 | 56.867 | 69.917 | 60.188 | 95.896 |
| Staff expenses | -39.106 | -45.040 | -51.316 | -49.552 | -57.104 |
| EBITDA | 4.416 | 11.826 | 18.601 | 10.636 | 38.793 |
| Depreciation & amort. | -1.989 | -2.027 | -2.646 | -3.600 | -5.135 |
| EBIT | 2.427 | 9.799 | 15.955 | 7.036 | 33.658 |
| Net financials | 497 | 563 | 133 | -125 | 528 |
| Profit before tax | 2.924 | 10.362 | 16.088 | 6.912 | 34.185 |
| Tax | 657 | 2.285 | 3.541 | 1.527 | 7.535 |
| Net profit | 2.267 | 8.077 | 12.547 | 5.385 | 26.651 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100.214 | 141.985 | 150.221 | 140.676 | 205.871 |
| Equity | 49.170 | 57.247 | 69.794 | 63.179 | 84.830 |
| Long-term debt | 4.425 | 4.082 | 3.618 | 11.145 | 9.604 |
| Short-term debt | 40.537 | 71.600 | 63.432 | 47.868 | 90.748 |
| Total debt | 44.962 | 75.682 | 67.050 | 59.012 | 100.353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2008 | |
| Chairman | 2014 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 1984 – 2008 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 1984 – 1992 | |
| Board of Directors | 1984 – 2015 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 2009 – 2014 | |
| Chairman | 1984 – 1988 | |
| Board of Directors | 1984 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johansen | Management | 0 companies |
| Karsten Larsen | Board of Directors | 0 companies |
| Christian Ørskov Pedersen | Board of Directors | 0 companies |
| Kirsten Sandvei | Board of Directors | 0 companies |
| Mette Brøndum | Board of Directors | 0 companies |
| Michael Rasmus Bek | Chairman | 0 companies |
| Erik Helm | Chairman | 0 companies |
| Martin Nis Lorenzen | Board of Directors | 0 companies |
| Kenneth Lützen | Board of Directors | 0 companies |
| Kenny Nørgaard Clausen | Board of Directors | 0 companies |
| Erik Sandvei | Chairman | 0 companies |
| Arne Lachenmeier | Chairman | 0 companies |
| Mogens Bols | Board of Directors | 0 companies |