| Revenue | DKK -6K | +13% |
| EBITDA | DKK -6K | -13% |
| Net profit | DKK -11K | -106% |
| Total assets | DKK 6M | +1% |
| Equity | DKK 4,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -3 | -2 | -2 | -2 | 0 | -2 | -4 | -4 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -3 | -2 | -2 | -2 | 0 | -2 | -4 | -4 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -3 | -2 | -2 | -2 | 0 | -2 | -4 | -4 | -5 | -5 | -6 |
| Net financials | -38 | 5 | -36 | 192 | 261 | 258 | 71 | 6 | 116 | 61 | 139 | 267 | 191 | -9 |
| Profit before tax | -41 | 2 | -39 | 189 | 258 | 255 | 69 | 6 | 114 | 56 | 134 | 262 | 186 | -15 |
| Tax | -6 | 4 | -4 | 19 | 55 | 49 | 15 | 1 | 25 | 16 | 29 | 26 | -1 | -3 |
| Net profit | -35 | -1 | -35 | 170 | 203 | 206 | 54 | 5 | 88 | 40 | 105 | 236 | 187 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.200 | 5.105 | 4.971 | 5.063 | 5.201 | 5.296 | 5.211 | 5.217 | 7.049 | 5.887 | 5.828 | 6.075 | 5.952 | 6.013 |
| Equity | 5.197 | 5.099 | 4.967 | 5.038 | 5.140 | 5.243 | 5.191 | 5.196 | 5.176 | 4.106 | 4.098 | 4.220 | 4.290 | 4.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 3 | 25 | 61 | 53 | 16 | 17 | 1.871 | 1.780 | 1.728 | 1.844 | 1.651 | 1.857 |
| Total debt | 3 | 4 | 3 | 25 | 61 | 53 | 16 | 17 | 1.871 | 1.780 | 1.728 | 1.844 | 1.651 | 1.857 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 10.0% | 100.0% | 1983 | |
| Individual | 10.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|