| Revenue | DKK -35K | -3% |
| EBITDA | DKK -35K | +3% |
| Net profit | DKK -88K | -142% |
| Total assets | DKK 4,9M | -10% |
| Equity | DKK 1,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 35 | -8 | 4 | 16 | -9 | 30 | 31 | 17 | 1.258 | -29 | -36 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 35 | 908 | 4 | 16 | -9 | 30 | 31 | 17 | 1.258 | -29 | -36 | -35 |
| Depreciation & amort. | -46 | -46 | 458 | -37 | -37 | -37 | -37 | -37 | -37 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -11 | 450 | -33 | -21 | -46 | -7 | -7 | -20 | 1.258 | -29 | -36 | -35 |
| Net financials | -151 | -776 | -319 | -105 | -18 | -54 | -58 | -25 | -20 | -21 | 3 | 253 | -53 |
| Profit before tax | -225 | -787 | 131 | -138 | -39 | -100 | -65 | -32 | -40 | 1.237 | -26 | 217 | -88 |
| Tax | 540 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | 6 | -0 |
| Net profit | -764 | -787 | 131 | -138 | -39 | -100 | -65 | -32 | -40 | 1.237 | -20 | 212 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 2.363 | 1.500 | 1.019 | 931 | 1.165 | 1.367 | 1.112 | 802 | 2.098 | 5.424 | 5.404 | 4.862 |
| Equity | 1.103 | 316 | 447 | 209 | 170 | 69 | 5 | -27 | -67 | 1.170 | 1.150 | 1.362 | 1.274 |
| Long-term debt | 988 | 904 | 468 | 417 | 366 | 322 | 300 | 283 | 262 | 0 | 0 | 0 | 0 |
| Short-term debt | 568 | 638 | 585 | 393 | 396 | 774 | 1.063 | 856 | 608 | 928 | 4.274 | 4.042 | 3.589 |
| Total debt | 1.555 | 1.542 | 1.053 | 810 | 761 | 1.095 | 1.362 | 1.138 | 869 | 928 | 4.274 | 4.042 | 3.589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Audit | Audit | 1984 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Skjødt | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |