| Revenue | DKK -4K | -69% |
| EBITDA | DKK -4K | +69% |
| Net profit | DKK 98K | +3960% |
| Total assets | DKK 763K | -2% |
| Equity | DKK 661K | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -24 | 4 | 3 | -13 | -71 | 20 | 30 | 25 | -22 | 17 | -14 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | 4 | 3 | -13 | -71 | 20 | 30 | 25 | -22 | 17 | -14 | -4 |
| Depreciation & amort. | 26 | 26 | 26 | 26 | 26 | -26 | -26 | -26 | -26 | -26 | -0 | -0 | -0 |
| EBIT | -48 | -50 | -22 | -23 | -39 | -97 | -6 | 3 | -1 | -49 | 17 | -14 | -4 |
| Net financials | 56 | 34 | 76 | 42 | 23 | 32 | -63 | 77 | -7 | 63 | -115 | 17 | 102 |
| Profit before tax | 25 | -16 | 54 | 20 | -16 | -65 | -69 | 80 | -9 | 14 | -98 | 2 | 98 |
| Tax | 8 | 1 | 11 | 4 | -3 | -20 | -15 | 3 | 77 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -17 | 43 | 16 | -13 | -45 | -54 | 77 | -86 | 14 | -98 | 2 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.747 | 1.645 | 1.621 | 1.575 | 1.453 | 1.260 | 1.179 | 1.128 | 1.025 | 993 | 885 | 777 | 763 |
| Equity | 1.727 | 1.613 | 1.560 | 1.476 | 1.362 | 1.213 | 1.059 | 1.032 | 886 | 840 | 681 | 624 | 661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 32 | 61 | 99 | 91 | 47 | 120 | 97 | 139 | 153 | 203 | 153 | 102 |
| Total debt | 20 | 32 | 61 | 99 | 91 | 47 | 120 | 97 | 139 | 153 | 203 | 153 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| JS Revisionskontor | Audit | 0 companies |