| Revenue | DKK 2,3M | +7% |
| EBITDA | DKK 798K | +3200% |
| Net profit | DKK 579K | +2194% |
| Total assets | DKK 4,1M | -19% |
| Equity | DKK 1,2M | -67% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.222 | 2.561 | 2.601 | 2.195 | 2.344 |
| Staff expenses | -1.215 | -2.047 | -2.298 | -2.221 | -1.546 |
| EBITDA | 7 | 513 | 285 | -26 | 798 |
| Depreciation & amort. | -62 | -117 | -17 | -16 | -14 |
| EBIT | -55 | 396 | 268 | -41 | 784 |
| Net financials | -7 | -193 | 94 | 17 | -34 |
| Profit before tax | -62 | 203 | 363 | -24 | 750 |
| Tax | -13 | 47 | 93 | 3 | 171 |
| Net profit | -49 | 156 | 270 | -28 | 579 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.494 | 7.255 | 7.325 | 5.105 | 4.113 |
| Equity | 2.236 | 5.746 | 5.866 | 3.638 | 1.217 |
| Long-term debt | 0 | 51 | 79 | 3 | 176 |
| Short-term debt | 1.232 | 1.458 | 1.379 | 1.462 | 2.720 |
| Total debt | 1.232 | 1.509 | 1.458 | 1.465 | 2.896 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2024 |
| Former (4) | ||
| Audit | 1984 – 1998 | |
TB | Audit | 1998 – 2000 |
OP Management | Management | 1984 – 2009 |
PC Management | Management | 2009 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 1984 – 2002 | |
| Board of Directors | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET FRANS THOMSEN A/S STATSAUTORISERET REVISOR | Audit | 0 companies |
| Thomas Boelt Barslund | Audit | 0 companies |
| Ole Peter Jensen | Management | 0 companies |
| Peter Christian Jensen Willumsen | Management | 0 companies |
| Torben Skødt Nielsen | Management | 0 companies |
| Anette Skovborg Jespersen | Board of Directors | 0 companies |
| Jens Jørgen Skytte | Board of Directors | 0 companies |
| Steen Schierbeck | Board of Directors | 0 companies |
| Line Willumsen Winkelmann | Board of Directors | 0 companies |
| Nanna Skødt Windfeld | Chairman | 0 companies |