| Revenue | DKK 23,5M | +11% |
| EBITDA | DKK 324K | +423% |
| Net profit | DKK -119K | +68% |
| Total assets | DKK 6,4M | +15% |
| Equity | DKK 1,1M | -10% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 12.503 | 13.324 | 17.322 | 21.152 | 23.495 |
| Staff expenses | -2.438 | -1.902 | -3.685 | -4.154 | -4.541 |
| EBITDA | 507 | 669 | -709 | 62 | 324 |
| Depreciation & amort. | -172 | -114 | -373 | -445 | -461 |
| EBIT | 334 | 556 | -1.082 | -383 | -138 |
| Net financials | 60 | 114 | -23 | -122 | -14 |
| Profit before tax | 394 | 670 | -1.105 | -505 | -152 |
| Tax | 99 | 152 | -224 | -134 | -33 |
| Net profit | 295 | 518 | -881 | -371 | -119 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.422 | 4.059 | 7.037 | 5.503 | 6.353 |
| Equity | 1.483 | 1.901 | 720 | 1.249 | 1.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.939 | 2.157 | 6.237 | 4.161 | 5.131 |
| Total debt | 1.939 | 2.157 | 6.237 | 4.161 | 5.131 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
BM Audit | Audit | 1984 – 1994 |
Bv Management | Management | 1984 – 1995 |
SB | Audit | 1984 – 1993 |
RK Management | Management | 2010 – 2018 |
KK Management | Management | 1984 – 1995 |
BK Management | Management | 1984 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Madsen | Audit | 0 companies |
| Birgitte von Benzon | Management | 0 companies |
| Statsaut.revisor Bo Madsen | Audit | 0 companies |
| René Kristensen | Management | 0 companies |
| Kenneth Kristensen | Management | 0 companies |
| Benny Kristensen | Management | 0 companies |