| Revenue | DKK 1,2M | +25% |
| EBITDA | DKK 294K | +182% |
| Net profit | DKK 127K | +414% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 1M | +14% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.176 | 1.141 | 945 | 948 | 1.181 |
| Staff expenses | -750 | -1.053 | -1.000 | -844 | -887 |
| EBITDA | 426 | 87 | -55 | 104 | 294 |
| Depreciation & amort. | -6 | -1 | -7 | -7 | -7 |
| EBIT | 420 | 86 | -62 | 97 | 287 |
| Net financials | -31 | -54 | -140 | -147 | -120 |
| Profit before tax | 389 | 32 | -202 | -50 | 167 |
| Tax | -66 | 14 | -43 | -9 | 40 |
| Net profit | 455 | 18 | -159 | -40 | 127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.976 | 4.019 | 3.785 | 3.941 | 3.696 |
| Equity | 1.286 | 1.075 | 916 | 876 | 1.003 |
| Long-term debt | 994 | 961 | 961 | 964 | 965 |
| Short-term debt | 1.696 | 1.984 | 1.908 | 2.101 | 1.728 |
| Total debt | 2.690 | 2.944 | 2.869 | 3.065 | 2.693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2021 |
| Former (1) | ||
KE Audit | Audit | 1984 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1984 – 2016 | |
| Board of Directors | 1984 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Egon Larsen | Audit | 0 companies |
| Pontip Seephai | Management | 0 companies |
| Inger Marie Hansen | Board of Directors | 0 companies |
| Vibeke Agger Hansen | Board of Directors | 0 companies |