| Revenue | DKK 918K | +1% |
| EBITDA | DKK 804K | +2262% |
| Net profit | DKK -1,2M | -65% |
| Total assets | DKK 32M | -4% |
| Equity | DKK 3,4M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.671 | 1.094 | 912 | 918 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -429 | 616 | -37 | 804 |
| Depreciation & amort. | -8 | -8 | -8 | -8 |
| EBIT | -437 | 609 | -45 | 796 |
| Net financials | -1.199 | -991 | -865 | -2.012 |
| Profit before tax | -1.635 | -382 | -910 | -1.216 |
| Tax | -350 | -276 | -200 | -47 |
| Net profit | -1.285 | -107 | -710 | -1.169 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 35.567 | 33.984 | 33.355 | 31.993 |
| Equity | 5.389 | 5.282 | 4.572 | 3.402 |
| Long-term debt | 27.245 | 26.742 | 26.385 | 15.087 |
| Short-term debt | 1.332 | 634 | 1.273 | 12.427 |
| Total debt | 28.577 | 27.376 | 27.657 | 27.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 1984 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM VESTERGAARD LAUSTSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Weien Svendsen | Audit | 0 companies |
| Kim Vestergaard Laustsen | Chief Executive Officer | 0 companies |
| Claus Spangenberg | Chairman | 0 companies |
| Axel Morville Schrøder | Board of Directors | 0 companies |
| Birger Kuntkes | Board of Directors | 0 companies |
| Henning Vang Jensen | Chairman | 0 companies |
| Flemming Benedict Behnke | Board of Directors | 0 companies |
| Peter Wilhelmsen | Board of Directors | 0 companies |
| Peter Færch Linder | Board of Directors | 0 companies |
| Allan Kim Pedersen | Board of Directors | 0 companies |
| Niels Kjersgaard | Board of Directors | 0 companies |
| Søren Vestergaard-Laustsen | Board of Directors | 0 companies |
| Flemming Asbjørn Nielsen | Board of Directors | 0 companies |