| Revenue | DKK -34K | -17% |
| EBITDA | DKK -34K | +17% |
| Net profit | DKK 117K | +151% |
| Total assets | DKK 801K | +17% |
| Equity | DKK 710K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 86 | 100 | 232 | -6 | 63 | -41 | -48 | 1 | -60 | -41 | -34 |
| Staff expenses | -7 | -7 | -26 | -200 | -77 | -6 | -0 | -0 | -0 | -1 | -1 | -1 |
| EBITDA | 178 | 78 | 75 | 32 | -83 | 56 | -41 | -48 | 0 | -60 | -41 | -34 |
| Depreciation & amort. | -3 | -18 | -21 | 23 | 5 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 60 | 54 | 8 | -88 | 54 | -41 | -48 | 0 | -60 | -41 | -34 |
| Net financials | -107 | 212 | 287 | 274 | 103 | 320 | -149 | 68 | 170 | 363 | -189 | 151 |
| Profit before tax | 69 | 273 | 341 | 253 | -64 | -29 | -191 | 20 | 170 | 303 | -230 | 117 |
| Tax | 8 | 68 | 83 | 59 | 6 | -0 | -0 | -0 | -0 | 39 | -0 | -0 |
| Net profit | 60 | 205 | 257 | 194 | -70 | -29 | -191 | 20 | 170 | 264 | -230 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 902 | 1.077 | 1.160 | 935 | 791 | 490 | 510 | 687 | 994 | 684 | 801 |
| Equity | 711 | 819 | 980 | 1.075 | 905 | 775 | 481 | 501 | 671 | 879 | 593 | 710 |
| Long-term debt | 9 | 61 | 77 | 49 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 |
| Short-term debt | 43 | 22 | 20 | 36 | 30 | 16 | 9 | 9 | 16 | 77 | 91 | 91 |
| Total debt | 53 | 83 | 97 | 86 | 30 | 16 | 9 | 9 | 16 | 115 | 91 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Willumsen Sigdal | Audit | 0 companies |