| Revenue | DKK 1,1M | +15% |
| EBITDA | DKK 122K | -67% |
| Net profit | DKK -125K | -271% |
| Total assets | DKK 9,2M | -3% |
| Equity | DKK 3,1M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.072 | 1.094 | 1.101 | 1.003 | 1.148 |
| Staff expenses | -204 | -204 | -204 | -204 | -204 |
| EBITDA | 628 | 620 | 541 | 372 | 122 |
| Depreciation & amort. | -203 | -203 | -203 | -207 | -207 |
| EBIT | 425 | 417 | 337 | 165 | -84 |
| Net financials | -116 | -108 | -98 | -72 | -76 |
| Profit before tax | 309 | 309 | 239 | 93 | -160 |
| Tax | 67 | 68 | 53 | 20 | -35 |
| Net profit | 242 | 240 | 187 | 73 | -125 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.579 | 9.743 | 9.739 | 9.534 | 9.233 |
| Equity | 2.718 | 2.959 | 3.146 | 3.218 | 3.094 |
| Long-term debt | 6.167 | 5.959 | 5.750 | 5.539 | 5.326 |
| Short-term debt | 411 | 497 | 557 | 534 | 613 |
| Total debt | 6.578 | 6.456 | 6.306 | 6.073 | 5.939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 1984 |
| Former (1) | ||
| Audit | 1997 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1984 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Poul Laurits Kristiansen | Management | 0 companies |
| Bente Bach Kristiansen | Board of Directors | 0 companies |