| Revenue | — | — |
| EBITDA | DKK -232K | -50% |
| Net profit | DKK 4,5M | +8541% |
| Total assets | DKK 26,7M | +12% |
| Equity | DKK 25,5M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -54 | -62 | -44 | -45 | -43 | -88 | -122 | -154 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -54 | -62 | -44 | -45 | -43 | -88 | -122 | -154 | -232 |
| Net financials | -1.633 | 571 | 4.528 | 5.028 | -554 | 2.270 | 796 | 1.690 | 86 | 5.987 |
| Profit before tax | -1.679 | 517 | 4.466 | 4.984 | -599 | 2.228 | 708 | 1.569 | -68 | 5.755 |
| Tax | -420 | -56 | 707 | 1.171 | -134 | 490 | 156 | 345 | -15 | 1.266 |
| Net profit | -1.259 | 573 | 3.759 | 3.813 | -465 | 1.737 | 552 | 1.224 | -53 | 4.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.394 | 12.312 | 16.348 | 21.237 | 19.817 | 21.742 | 22.287 | 23.782 | 23.814 | 26.657 |
| Equity | 2.954 | 3.527 | 14.286 | 18.099 | 17.633 | 19.371 | 19.923 | 21.147 | 21.040 | 25.529 |
| Long-term debt | 8.994 | 9.396 | 2.041 | 2.111 | 2.316 | 2.272 | 2.363 | 2.441 | 0 | 0 |
| Short-term debt | 8.439 | 8.785 | 2.062 | 3.138 | 2.184 | 2.371 | 2.363 | 2.635 | 2.774 | 1.128 |
| Total debt | 8.439 | 8.785 | 2.062 | 3.138 | 2.184 | 2.371 | 2.363 | 2.635 | 2.774 | 1.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sonny Højby | Management | 0 companies |