| Revenue | DKK -1,1M | -107% |
| EBITDA | DKK -1,5M | -110% |
| Net profit | DKK -1,4M | -112% |
| Total assets | DKK 27,6M | -12% |
| Equity | DKK 20,6M | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 7.650 | 7.112 | 5.236 | 16.831 | -1.113 |
| Staff expenses | -4.799 | -4.625 | -3.399 | -1.956 | -20 |
| EBITDA | 2.851 | 2.488 | 1.837 | 14.875 | -1.453 |
| Depreciation & amort. | -133 | -137 | -122 | -109 | -0 |
| EBIT | 2.717 | 2.351 | 1.715 | 14.767 | -1.453 |
| Net financials | -295 | -4 | -125 | -140 | 403 |
| Profit before tax | 2.534 | 2.347 | 1.590 | 14.626 | -1.050 |
| Tax | 686 | 586 | 377 | 3.218 | 344 |
| Net profit | 1.849 | 1.761 | 1.214 | 11.408 | -1.394 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 33.715 | 30.362 | 32.536 | 31.215 | 27.612 |
| Equity | 13.188 | 11.949 | 11.663 | 22.011 | 20.617 |
| Long-term debt | 3.324 | 3.104 | 2.883 | 2.659 | 0 |
| Short-term debt | 17.203 | 15.309 | 17.990 | 6.544 | 6.996 |
| Total debt | 20.527 | 18.413 | 20.873 | 9.203 | 6.996 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PJ Management | Management | 1983 – 2016 |
BM Management | Management | 1983 – 1993 |
AC Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
PA Management | Management | 1983 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 1997 – 2016 | |
| Chairman | 1997 – 2004 | |
| Chairman | 2004 – 2016 | |
| Board of Directors | 2005 – 2016 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jaksland | Management | 0 companies |
| Bodil Mette Lynge | Management | 0 companies |
| Alain Calmé | Chief Executive Officer | 0 companies |
| Peter Anker Jensen | Management | 0 companies |
| Jeroen van Heusden | Board of Directors | 0 companies |
| Winnie Lone Møller | Board of Directors | 0 companies |
| Eivind Jaksland | Board of Directors | 0 companies |
| Jørgen Anker Jensen | Chairman | 0 companies |
| Carsten Scheibye | Chairman | 0 companies |
| Ulla Levring | Board of Directors | 0 companies |
| Philippe de Tremiolles | Chairman | 0 companies |