| Revenue | DKK 4,1M | +23% |
| EBITDA | DKK 1,5M | +53% |
| Net profit | DKK 1,1M | +70% |
| Total assets | DKK 8,7M | +9% |
| Equity | DKK 5,6M | +24% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.404 | 2.630 | 3.100 | 3.368 | 4.140 |
| Staff expenses | -1.966 | -1.932 | -2.435 | -2.418 | -2.684 |
| EBITDA | 438 | 697 | 665 | 950 | 1.456 |
| Depreciation & amort. | -58 | -59 | -52 | -49 | -43 |
| EBIT | 379 | 639 | 613 | 901 | 1.413 |
| Net financials | -70 | -59 | -96 | -93 | -38 |
| Profit before tax | 309 | 580 | 517 | 808 | 1.374 |
| Tax | 65 | 128 | 114 | 180 | 304 |
| Net profit | 244 | 452 | 403 | 628 | 1.071 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.167 | 7.148 | 7.713 | 8.048 | 8.740 |
| Equity | 3.046 | 3.498 | 3.901 | 4.529 | 5.600 |
| Long-term debt | 954 | 849 | 754 | 648 | 534 |
| Short-term debt | 2.726 | 2.352 | 2.624 | 2.445 | 2.189 |
| Total debt | 3.680 | 3.201 | 3.378 | 3.093 | 2.723 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Management | Management | 2011 |
| Former (4) | ||
EM Management | Management | 1983 – 2014 |
EJ Management | Management | 1983 – 1989 |
PE Audit | Audit | 1983 – 1989 |
LM Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Moshage | Management | 0 companies |
| Elin Margrethe Moshage | Management | 0 companies |
| Egon Jensen | Management | 0 companies |
| Poul Erik Tarp | Audit | 0 companies |
| Leif Moshage | Chief Executive Officer | 0 companies |