| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +53% |
| Net profit | DKK -10K | +99% |
| Total assets | DKK 302K | -6% |
| Equity | DKK 227K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 116 | 47 | -12 | -33 | -24 | -40 | 0 | 0 |
| Staff expenses | -259 | -113 | -67 | -50 | -3 | -0 | -0 | -3 | -0 |
| EBITDA | -47 | 2 | -21 | -62 | -36 | -24 | -40 | -19 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 2 | -21 | -62 | -36 | -24 | -40 | -19 | -9 |
| Net financials | 7 | 1 | 1 | 1 | 0 | -0 | -0 | -841 | -1 |
| Profit before tax | -20 | 4 | -20 | -61 | -36 | -25 | -40 | -861 | -10 |
| Tax | 10 | 1 | -5 | 60 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | 3 | -15 | -122 | -36 | -25 | -40 | -861 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.726 | 1.658 | 1.615 | 1.430 | 1.332 | 1.267 | 1.176 | 322 | 302 |
| Equity | 1.683 | 1.638 | 1.575 | 1.404 | 1.318 | 1.244 | 1.152 | 291 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 20 | 40 | 26 | 14 | 24 | 24 | 31 | 75 |
| Total debt | 43 | 20 | 40 | 26 | 14 | 24 | 24 | 31 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Dørffer | Audit | 0 companies |