| Revenue | DKK 19,2M | -36% |
| EBITDA | DKK 3,7M | -72% |
| Net profit | DKK 1,3M | -88% |
| Total assets | DKK 32,5M | +5% |
| Equity | DKK 20,2M | +7% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.684 | 17.221 | 23.492 | 30.104 | 19.202 |
| Staff expenses | -11.012 | -14.211 | -16.652 | -16.741 | -15.483 |
| EBITDA | 1.672 | 3.010 | 6.839 | 13.337 | 3.719 |
| Depreciation & amort. | -1.103 | -736 | -1.115 | -1.751 | -1.687 |
| EBIT | 569 | 2.274 | 5.725 | 11.586 | 2.032 |
| Net financials | -282 | -340 | -838 | -368 | -391 |
| Profit before tax | 287 | 1.934 | 4.887 | 11.219 | 1.641 |
| Tax | 65 | 430 | 1.081 | 182 | 360 |
| Net profit | 222 | 1.505 | 3.807 | 11.037 | 1.281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.954 | 20.572 | 27.836 | 31.004 | 32.487 |
| Equity | 4.876 | 6.381 | 9.707 | 18.963 | 20.244 |
| Long-term debt | 3.982 | 4.936 | 3.484 | 1.702 | 3.252 |
| Short-term debt | 7.451 | 8.216 | 12.524 | 8.683 | 7.478 |
| Total debt | 11.433 | 13.152 | 16.008 | 10.385 | 10.730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Chief Executive Officer | Chief Executive Officer | 1997 |
| Former (3) | ||
WH Management | Management | 1983 – 1988 |
KL Management | Management | 1983 – 2016 |
EM | Audit | 2004 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Heintze | Chief Executive Officer | 0 companies |
| Werner Heintze | Management | 0 companies |
| Kirsten Louring Heintze | Management | 0 companies |
| Ernst Meldgaard Henriksen | Audit | 0 companies |