| Revenue | DKK 20,8M | +81% |
| EBITDA | DKK 8,5M | +110% |
| Net profit | DKK 9,5M | -19% |
| Total assets | DKK 216,2M | +0% |
| Equity | DKK 151,2M | +2% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.802 | 8.886 | 11.805 | 11.447 | 20.769 |
| Staff expenses | -300 | -300 | -300 | -300 | -12.305 |
| EBITDA | -16.098 | 20.563 | 10.078 | 4.034 | 8.464 |
| Depreciation & amort. | -2.057 | -1.678 | -1.018 | -0 | -6.415 |
| EBIT | -18.155 | 18.885 | 9.060 | 4.034 | 2.048 |
| Net financials | 2.738 | 8.198 | -191 | 7.624 | 7.411 |
| Profit before tax | -20.805 | 27.083 | 8.870 | 11.658 | 9.459 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20.805 | 27.083 | 8.870 | 11.658 | 9.459 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179.906 | 202.394 | 206.813 | 215.260 | 216.228 |
| Equity | 101.419 | 128.363 | 137.065 | 148.547 | 151.241 |
| Long-term debt | 65.575 | 61.405 | 56.918 | 52.590 | 48.254 |
| Short-term debt | 12.912 | 12.626 | 12.830 | 14.124 | 16.733 |
| Total debt | 78.487 | 74.032 | 69.748 | 66.713 | 64.987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1999 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 1979 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Byrdal | Management | 0 companies |
| Laurits Toft | Board of Directors | 0 companies |
| Solveig Byrdal | Board of Directors | 0 companies |
| Mette Nebeling Rasmussen | Board of Directors | 0 companies |
| Hanne Nebeling Rasmussen | Board of Directors | 0 companies |