| Revenue | DKK 57,6M | +13% |
| EBITDA | DKK 18,1M | +41% |
| Net profit | DKK 11,1M | +44% |
| Total assets | DKK 166,8M | +6% |
| Equity | DKK 123,4M | +10% |
| Employees | 65 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43.763 | 54.220 | 60.948 | 50.756 | 57.558 |
| Staff expenses | -27.837 | -35.864 | -37.635 | -37.911 | -39.413 |
| EBITDA | 15.926 | 18.356 | 23.313 | 12.845 | 18.145 |
| Depreciation & amort. | -1.812 | -2.958 | -3.154 | -3.548 | -3.690 |
| EBIT | 14.114 | 15.398 | 20.158 | 9.297 | 14.456 |
| Net financials | -283 | -321 | 434 | 741 | 77 |
| Profit before tax | 13.831 | 15.078 | 20.592 | 10.039 | 14.533 |
| Tax | 2.744 | 2.852 | 4.484 | 2.298 | 3.413 |
| Net profit | 11.087 | 12.226 | 16.108 | 7.741 | 11.120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 128.640 | 139.918 | 154.097 | 157.361 | 166.816 |
| Equity | 76.171 | 88.397 | 104.506 | 112.247 | 123.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52.141 | 50.979 | 48.689 | 44.168 | 42.364 |
| Total debt | 52.141 | 50.979 | 48.689 | 44.168 | 42.364 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2003 |
| Former (2) | ||
AM Management | Management | 1984 – 2004 |
RH Management | Management | 1984 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 1984 – 2015 | |
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 1984 – 2005 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Morton Winther | Management | 0 companies |
| Morten Holmstrøm | Management | 0 companies |
| Reinhard Heinrich Josef Engel | Management | 0 companies |
| Rainer Hartmut Blickle | Board of Directors | 0 companies |
| Jens Harpøth Zilstorff | Board of Directors | 0 companies |
| Jürgen Dietmar Blickle | Board of Directors | 0 companies |
| Klaus Jensen | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Jürgen Zanghellini | Board of Directors | 0 companies |