| Revenue | DKK 985K | -2% |
| EBITDA | DKK 2,3M | +1499% |
| Net profit | DKK 1,5M | +344% |
| Total assets | DKK 31,5M | +4% |
| Equity | DKK 2,8M | +116% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.282 | 981 | 1.235 | 1.002 | 985 |
| Staff expenses | -380 | -395 | -380 | -459 | -501 |
| EBITDA | 4.546 | -1.450 | -541 | 146 | 2.336 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -15 |
| EBIT | 4.546 | -1.450 | -541 | 137 | 2.321 |
| Net financials | 115 | -659 | -424 | -793 | -399 |
| Profit before tax | 4.661 | -2.109 | -965 | -655 | 1.922 |
| Tax | 958 | -412 | -181 | -40 | 424 |
| Net profit | 3.703 | -1.697 | -784 | -615 | 1.498 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.880 | 31.911 | 31.195 | 30.438 | 31.537 |
| Equity | 4.387 | 2.690 | 1.906 | 1.291 | 2.790 |
| Long-term debt | 1.641 | 1.583 | 1.599 | 1.214 | 1.210 |
| Short-term debt | 23.571 | 23.798 | 24.144 | 24.450 | 23.619 |
| Total debt | 25.211 | 25.381 | 25.743 | 25.664 | 24.829 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 1996 |
| Former (1) | ||
SS Audit | Audit | 1984 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1996 | |
| Former (3) | ||
| Board of Directors | 1996 – 2004 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2018 | |
| Individual | 25–33.32% | 0% | 2018 | |
| Individual | 25–33.32% | 0% | 2018 | |
| Company | 0% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Svarte Poulsen | Audit | 0 companies |
| Søren Svend Pedersen | Management | 0 companies |
| Elsebeth Bonde Hinge | Board of Directors | 0 companies |
| Marie Kristine Thordal Pedersen | Board of Directors | 0 companies |
| Kjeld Ole Erland Jensen | Board of Directors | 0 companies |
| Trine Ravn | Board of Directors | 0 companies |