| Revenue | DKK 19,1M | +8% |
| EBITDA | DKK 6,6M | +2% |
| Net profit | DKK 2,8M | +23% |
| Total assets | DKK 23,5M | -12% |
| Equity | DKK 6,8M | -22% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.025 | 15.459 | 18.864 | 17.653 | 19.117 |
| Staff expenses | -9.402 | -10.148 | -12.093 | -11.193 | -12.505 |
| EBITDA | 5.158 | 5.182 | 6.364 | 6.460 | 6.612 |
| Depreciation & amort. | -2.434 | -2.643 | -4.174 | -3.155 | -2.833 |
| EBIT | 2.724 | 2.539 | 2.190 | 3.305 | 3.779 |
| Net financials | -260 | -297 | -236 | -387 | -163 |
| Profit before tax | 2.464 | 2.243 | 1.955 | 2.919 | 3.616 |
| Tax | 571 | 486 | 407 | 628 | 788 |
| Net profit | 1.893 | 1.757 | 1.547 | 2.291 | 2.828 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.563 | 25.607 | 25.027 | 26.719 | 23.541 |
| Equity | 3.393 | 5.550 | 7.097 | 8.638 | 6.766 |
| Long-term debt | 1.416 | 814 | 696 | 469 | 747 |
| Short-term debt | 16.926 | 17.301 | 15.456 | 15.768 | 14.260 |
| Total debt | 18.342 | 18.115 | 16.152 | 16.237 | 15.008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 1984 |
| Former (1) | ||
EM Audit | Audit | 1984 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 100% | 100% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Korsbæk | Management | 0 companies |
| Erik Moesgaard Leth | Audit | 0 companies |