| Revenue | DKK 792K | +11% |
| EBITDA | DKK 664K | +14% |
| Net profit | DKK 508K | +13% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 3,4M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -49 | -109 | 718 | 1.070 | 848 | 740 | 639 | 890 | 658 | 602 | 507 | 711 | 792 |
| Staff expenses | -217 | -217 | -0 | -158 | -270 | -229 | -206 | -153 | -299 | -91 | -195 | -127 | -130 | -129 |
| EBITDA | -270 | -267 | 84 | 544 | 644 | 483 | 425 | 433 | 486 | 567 | 408 | 380 | 581 | 664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -270 | -267 | 84 | 544 | 644 | 483 | 425 | 418 | 456 | 567 | 408 | 380 | 581 | 664 |
| Net financials | -11 | -153 | 0 | 0 | -2 | 65 | 35 | 5 | -65 | -12 | -20 | -42 | -5 | -12 |
| Profit before tax | -281 | -420 | 84 | 544 | 642 | 548 | 460 | 423 | 391 | 555 | 388 | 338 | 576 | 651 |
| Tax | 1 | 0 | -0 | -0 | -0 | -0 | -78 | 93 | 98 | 122 | 85 | 74 | 127 | 144 |
| Net profit | -283 | -420 | 84 | 544 | 642 | 548 | 538 | 330 | 294 | 433 | 302 | 264 | 450 | 508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.593 | 20 | 3 | 561 | 1.141 | 1.595 | 2.036 | 2.973 | 3.226 | 3.379 | 4.158 | 4.177 | 4.264 | 4.365 |
| Equity | 1.038 | -528 | -44 | 500 | 1.042 | 1.490 | 1.928 | 1.828 | 2.021 | 2.201 | 2.390 | 2.654 | 2.986 | 3.371 |
| Long-term debt | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 1.001 | 982 | 940 | 875 | 810 | 744 | 678 |
| Short-term debt | 30 | 39 | 15 | 61 | 99 | 105 | 108 | 144 | 223 | 239 | 893 | 713 | 534 | 315 |
| Total debt | 30 | 39 | 47 | 61 | 99 | 105 | 108 | 1.145 | 1.205 | 1.179 | 1.768 | 1.523 | 1.278 | 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schmidt Jørs | Management | 0 companies |
| Susanne Jørs | Board of Directors | 0 companies |
| Agnes Haugaard | Board of Directors | 0 companies |
| Petra Mathilde Jørs | Board of Directors | 0 companies |