| Revenue | DKK 226K | -330% |
| EBITDA | DKK -69K | +30% |
| Net profit | DKK -72K | +32% |
| Total assets | DKK 341K | -10% |
| Equity | DKK 239K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -18 | -64 | 455 | 200 | 734 | 888 | 816 | 613 | 619 | 442 | -97 | -99 | 226 |
| Staff expenses | -0 | -0 | -0 | -294 | -311 | -480 | -714 | -646 | -453 | -550 | -19 | -10 | -0 | -295 |
| EBITDA | -6 | -18 | -64 | 160 | -110 | 254 | 175 | 170 | 160 | 160 | 423 | -135 | -99 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 8 | 8 | 8 | 8 | 2 | 4 | 4 |
| EBIT | -6 | -18 | -64 | 160 | -110 | 254 | 167 | 162 | 153 | 152 | 415 | -137 | -103 | -73 |
| Net financials | 1 | 0 | 0 | -2 | 0 | -2 | -1 | -1 | -6 | -5 | -9 | -2 | -1 | 0 |
| Profit before tax | -4 | -18 | -64 | 159 | -110 | 252 | 166 | 161 | 147 | 147 | 406 | -139 | -103 | -73 |
| Tax | -0 | -0 | -0 | 17 | 5 | 40 | 38 | 39 | 35 | 38 | 95 | -0 | -0 | -0 |
| Net profit | -4 | -18 | -64 | 142 | -116 | 213 | 128 | 122 | 112 | 109 | 311 | -139 | -107 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 113 | 62 | 302 | 154 | 495 | 562 | 569 | 518 | 598 | 732 | 556 | 379 | 341 |
| Equity | 125 | 107 | 43 | 184 | 19 | 231 | 306 | 374 | 431 | 427 | 624 | 485 | 379 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 19 | 118 | 135 | 264 | 256 | 195 | 87 | 171 | 109 | 71 | 1 | 102 |
| Total debt | 5 | 6 | 19 | 118 | 135 | 264 | 256 | 195 | 87 | 171 | 109 | 71 | 1 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Wivel | Audit | 0 companies |