| Revenue | DKK -124K | -42% |
| EBITDA | DKK -125K | +63% |
| Net profit | DKK -862K | +14% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK -3,8M | -29% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.066 | -386 | -127 | -216 | -124 |
| Staff expenses | -208 | -242 | -247 | -124 | -1 |
| EBITDA | -1.204 | -628 | -374 | -340 | -125 |
| Depreciation & amort. | -261 | -221 | -174 | -166 | -163 |
| EBIT | -1.465 | -849 | -547 | -506 | -288 |
| Net financials | -301 | -148 | -61 | -494 | -575 |
| Profit before tax | -1.766 | -997 | -608 | -1.000 | -863 |
| Tax | -16 | -4 | -0 | -0 | -2 |
| Net profit | -1.750 | -992 | -608 | -1.000 | -861 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.549 | 11.734 | 11.481 | 11.310 | 11.300 |
| Equity | -364 | -1.356 | -1.964 | -2.964 | -3.825 |
| Long-term debt | 2.047 | 1.884 | 1.710 | 1.577 | 1.426 |
| Short-term debt | 11.865 | 11.206 | 11.735 | 12.697 | 13.700 |
| Total debt | 13.913 | 13.090 | 13.445 | 14.274 | 15.125 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OP Management | Management | 1984 – 1997 |
FV Management | Management | 1997 – 2004 |
JP Management | Management | 1984 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Espersen | Management | 0 companies |
| Fridalvur Virgarsson Tindskard | Management | 0 companies |
| Jørgen Pedersen | Management | 0 companies |
| Simun Kartin Andrias Hentze | Board of Directors | 0 companies |
| Runi Virgarson Tindskard | Board of Directors | 0 companies |
| Eino Pedersen | Board of Directors | 0 companies |
| Snorri Finnleik Stovugard | Board of Directors | 0 companies |