| Revenue | DKK 2,8M | +29% |
| EBITDA | DKK 4,5M | +106% |
| Net profit | DKK 3,1M | +158% |
| Total assets | DKK 50,4M | +5% |
| Equity | DKK 24M | +15% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.912 | 2.084 | 4.695 | 2.208 | 2.843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.212 | 1.984 | 4.888 | 2.208 | 4.543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.212 | 1.984 | 4.888 | 2.208 | 4.543 |
| Net financials | 1.035 | 1.941 | -561 | -661 | -554 |
| Profit before tax | 4.247 | 3.925 | 4.326 | 1.547 | 3.989 |
| Tax | 934 | 864 | 786 | 340 | 878 |
| Net profit | 3.313 | 3.061 | 3.541 | 1.207 | 3.112 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.734 | 45.693 | 48.155 | 48.159 | 50.397 |
| Equity | 14.458 | 16.620 | 19.660 | 20.867 | 23.979 |
| Long-term debt | 22.001 | 20.480 | 19.409 | 18.071 | 16.493 |
| Short-term debt | 5.334 | 1.789 | 1.809 | 1.787 | 1.983 |
| Total debt | 27.336 | 22.270 | 21.218 | 19.858 | 18.476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2020 |
| Former (2) | ||
PE Management | Management | 2019 – 2020 |
NJ Management | Management | 1984 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1984 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Rahbek Christensen | Management | 0 companies |
| Palle Erling Rahbek Christensen | Management | 0 companies |
| Niels Jørgen Rahbek Christensen | Management | 0 companies |
| Vivi Marianne Christensen | Board of Directors | 0 companies |
| Ove Hansen | Board of Directors | 0 companies |