| Revenue | DKK -73K | -3% |
| EBITDA | DKK -73K | +3% |
| Net profit | DKK 435K | -87% |
| Total assets | DKK 36,9M | -8% |
| Equity | DKK 36,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | 300 | -64 | -77 | -69 | -69 | -67 | -77 | -114 | -74 | -81 | -77 | -76 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -187 | 265 | -64 | -77 | -69 | -69 | -67 | -77 | -114 | -74 | -81 | -77 | -76 | -73 |
| Depreciation & amort. | -41 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -228 | 231 | -64 | -77 | -69 | -69 | -67 | -77 | -114 | -74 | -81 | -77 | -76 | -73 |
| Net financials | 2.439 | 1.861 | 2.445 | 2.880 | 237 | 3.192 | 1.044 | 2.268 | 422 | 4.581 | -844 | 1.765 | 4.266 | 750 |
| Profit before tax | 2.211 | 2.092 | 2.381 | 2.803 | 168 | 3.123 | 977 | 2.191 | 307 | 4.507 | -925 | 1.688 | 4.190 | 677 |
| Tax | 18 | 357 | 646 | 708 | 19 | 627 | 205 | 358 | 67 | 765 | -1 | 17 | 893 | 242 |
| Net profit | 2.193 | 1.735 | 1.734 | 2.095 | 149 | 2.496 | 772 | 1.833 | 240 | 3.742 | -923 | 1.671 | 3.298 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.012 | 42.510 | 44.629 | 41.408 | 41.028 | 43.619 | 38.951 | 40.936 | 37.419 | 41.761 | 37.234 | 37.905 | 40.343 | 36.925 |
| Equity | 40.480 | 42.118 | 43.756 | 40.670 | 40.819 | 43.214 | 38.639 | 40.472 | 37.381 | 41.123 | 37.200 | 37.872 | 39.669 | 36.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.532 | 392 | 873 | 738 | 209 | 405 | 312 | 465 | 38 | 638 | 34 | 34 | 674 | 120 |
| Total debt | 2.532 | 392 | 873 | 738 | 209 | 405 | 312 | 465 | 38 | 638 | 34 | 34 | 674 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|