| Revenue | DKK 299K | -74% |
| EBITDA | DKK 299K | +2% |
| Net profit | DKK 231K | +168% |
| Total assets | DKK 12,9M | +5% |
| Equity | DKK 10,3M | +2% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.003 | 1.756 | 2.059 | 2.327 | 2.761 | 2.770 | 2.247 | 2.238 | 1.172 | 299 |
| Staff expenses | -1.848 | -1.640 | -1.920 | -1.984 | -2.532 | -2.444 | -2.109 | -2.030 | -827 | -0 |
| EBITDA | 361 | 117 | 139 | 343 | 229 | 368 | 138 | 208 | 293 | 299 |
| Depreciation & amort. | 106 | -84 | -119 | -119 | -117 | -142 | -181 | -181 | -114 | -114 |
| EBIT | 255 | 33 | 21 | 224 | 112 | 226 | -43 | 27 | 179 | 185 |
| Net financials | -11 | -44 | -12 | -149 | 26 | 43 | 91 | 132 | -34 | 121 |
| Profit before tax | 244 | -11 | 8 | 75 | 138 | 269 | 48 | 159 | 145 | 306 |
| Tax | 62 | 8 | -14 | -14 | 17 | 59 | 26 | 54 | 59 | 75 |
| Net profit | 182 | -18 | 22 | 89 | 121 | 210 | 22 | 105 | 86 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.020 | 21.570 | 15.040 | 18.573 | 16.437 | 19.859 | 15.089 | 15.418 | 12.280 | 12.927 |
| Equity | 9.389 | 9.371 | 9.393 | 9.483 | 9.604 | 9.814 | 9.836 | 9.941 | 10.028 | 10.259 |
| Long-term debt | 1.000 | 1.966 | 2.742 | 1.846 | 1.762 | 1.700 | 961 | 935 | 943 | 915 |
| Short-term debt | 3.380 | 9.983 | 2.805 | 7.145 | 5.071 | 8.331 | 4.280 | 4.526 | 1.309 | 1.753 |
| Total debt | 4.380 | 11.949 | 5.547 | 8.991 | 6.833 | 10.031 | 5.241 | 5.461 | 2.253 | 2.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 1984 | — | — |
SE Audit | Audit | 1984 | — | — |
SS Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Børge Ferdinandsen | Management | 0 companies |
| Svend Erik Seindal | Audit | 0 companies |
| Solveig Seindal | Audit | 0 companies |
| Lise-Lotte Ferdinandsen | Board of Directors | 0 companies |
| Anne Cathrine Bodenhoff | Board of Directors | 0 companies |
| Vilhelmmine Kathrine Ferdinandsen | Board of Directors | 0 companies |
| Liselotte Heidi Ferdinandsen | Board of Directors | 0 companies |