| Revenue | DKK -53K | -13% |
| EBITDA | DKK -53K | +13% |
| Net profit | DKK 252K | -3% |
| Total assets | DKK 5,7M | +6% |
| Equity | DKK 5,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | -1 | -35 | -119 | -115 | 22 | -102 | -112 | -94 | -50 | -55 | -53 | -61 | -53 |
| Staff expenses | -0 | -0 | -8 | -20 | -41 | -54 | -54 | -36 | -38 | -31 | -54 | -3 | -0 | -0 |
| EBITDA | 118 | -1 | 4.051 | -189 | -226 | -35 | -156 | -152 | -133 | -81 | -109 | -56 | -61 | -53 |
| Depreciation & amort. | 117 | 112 | 2.093 | -89 | -86 | -19 | -0 | -2 | -29 | -25 | -21 | -0 | -0 | -0 |
| EBIT | 1 | -113 | 1.958 | -278 | -312 | -54 | -156 | -154 | -162 | -106 | -130 | -56 | -61 | -53 |
| Net financials | 476 | 58 | 286 | 623 | -233 | 416 | 20 | 295 | -248 | 809 | 87 | -74 | 331 | 376 |
| Profit before tax | 477 | -3 | 2.244 | 345 | -335 | 362 | -86 | 141 | -410 | 703 | -44 | -130 | 270 | 323 |
| Tax | 20 | 26 | 481 | 97 | 105 | 48 | 25 | 36 | -85 | 150 | -20 | -0 | 10 | 71 |
| Net profit | 457 | -29 | 1.763 | 249 | -440 | 314 | -111 | 104 | -325 | 553 | -24 | -130 | 261 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.700 | 7.546 | 8.577 | 9.018 | 10.168 | 5.044 | 4.932 | 5.019 | 4.695 | 5.228 | 5.201 | 5.072 | 5.341 | 5.653 |
| Equity | 6.634 | 7.331 | 8.104 | 8.919 | 6.446 | 5.005 | 4.884 | 4.988 | 4.663 | 5.216 | 5.192 | 5.062 | 5.323 | 5.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 141 | 470 | 98 | 3.723 | 39 | 48 | 31 | 32 | 11 | 8 | 10 | 18 | 78 |
| Total debt | 66 | 141 | 470 | 98 | 3.723 | 39 | 48 | 31 | 32 | 11 | 8 | 10 | 18 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Poul Nørgaard Christensen | Audit | 0 companies |