| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | +45% |
| Net profit | DKK -21K | +50% |
| Total assets | DKK 31K | -14% |
| Equity | DKK -122K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 280 | 214 | 293 | 252 | 275 | 225 | 80 | 9 | 0 |
| Staff expenses | -188 | -215 | -213 | -214 | -219 | -244 | -249 | -236 | -42 | -0 |
| EBITDA | 2 | 40 | -18 | 72 | 26 | 19 | -31 | -162 | -42 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 40 | -18 | 72 | 26 | 19 | -31 | -162 | -42 | -23 |
| Net financials | 0 | 0 | 0 | 0 | -700 | -5 | -9 | -2 | 0 | 2 |
| Profit before tax | 2 | 40 | -18 | 72 | -675 | 14 | -41 | -164 | -42 | -21 |
| Tax | -0 | -0 | -0 | 11 | 6 | 4 | 0 | -0 | -0 | -0 |
| Net profit | 2 | 40 | -18 | 61 | -681 | 10 | -41 | -164 | -42 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 825 | 795 | 889 | 191 | 206 | 167 | 51 | 35 | 31 |
| Equity | 735 | 775 | 757 | 818 | 137 | 147 | 106 | -59 | -101 | -122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 50 | 38 | 72 | 54 | 60 | 61 | 110 | 136 | 153 |
| Total debt | 39 | 50 | 38 | 72 | 54 | 60 | 61 | 110 | 136 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 1984 | — | — |
SV Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Winther-Petersen | Management | 0 companies |
| Susan Vandborg | Management | 0 companies |