| Revenue | DKK 2,1M | -62% |
| EBITDA | DKK -1,5M | -254% |
| Net profit | DKK -1,5M | -373% |
| Total assets | DKK 1,4M | -63% |
| Equity | DKK 448K | -80% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.522 | 7.543 | 7.335 | 5.631 | 2.147 |
| Staff expenses | -6.742 | -5.583 | -6.024 | -4.669 | -3.624 |
| EBITDA | 780 | 1.959 | 1.311 | 962 | -1.476 |
| Depreciation & amort. | -187 | -223 | -231 | -244 | -124 |
| EBIT | 594 | 1.736 | 1.080 | 718 | -1.600 |
| Net financials | -56 | 53 | -65 | 3 | 41 |
| Profit before tax | 538 | 1.790 | 1.015 | 721 | -1.559 |
| Tax | 118 | 395 | 227 | 162 | -30 |
| Net profit | 419 | 1.395 | 788 | 560 | -1.529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.970 | 3.567 | 3.586 | 3.785 | 1.390 |
| Equity | 1.034 | 2.129 | 1.917 | 2.227 | 448 |
| Long-term debt | 110 | 397 | 194 | 127 | 0 |
| Short-term debt | 5.806 | 1.039 | 1.470 | 1.431 | 941 |
| Total debt | 5.916 | 1.436 | 1.664 | 1.558 | 941 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JW Management | Management | 1984 – 1993 |
OP Management | Management | 1984 – 2022 |
SN Management | Management | 1984 – 1993 |
SP Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Winfield Northroup | Management | 0 companies |
| Ove Persson Duvander | Management | 0 companies |
| Signe Northroup | Management | 0 companies |
| Susanne Pia Jakobsen | Unofficial title | 0 companies |
| Villy Persson Duvander | Board of Directors | 0 companies |
| Simon Viksø Duvander | Chairman | 0 companies |