| Revenue | DKK 169K | +5% |
| EBITDA | DKK -71K | +10% |
| Net profit | DKK -108K | -109% |
| Total assets | DKK 9,1M | -16% |
| Equity | DKK 6,3M | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 132 | 272 | 251 | 161 | 169 |
| Staff expenses | -240 | -240 | -240 | -240 | -240 |
| EBITDA | -108 | 32 | 11 | -79 | -71 |
| Depreciation & amort. | -41 | -41 | -41 | -41 | -41 |
| EBIT | -149 | -9 | -30 | -120 | -112 |
| Net financials | 1.934 | -1.119 | 2.119 | 1.629 | -25 |
| Profit before tax | 1.786 | -1.129 | 2.089 | 1.509 | -137 |
| Tax | 393 | -64 | 281 | 333 | -29 |
| Net profit | 1.393 | -1.065 | 1.809 | 1.176 | -108 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.209 | 9.871 | 11.204 | 10.886 | 9.132 |
| Equity | 7.460 | 6.281 | 7.972 | 7.843 | 6.325 |
| Long-term debt | 2.750 | 2.587 | 2.424 | 2.298 | 2.158 |
| Short-term debt | 935 | 1.003 | 763 | 707 | 640 |
| Total debt | 3.685 | 3.590 | 3.187 | 3.006 | 2.799 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 2000 – 2024 | |
| Board of Directors | 1984 – 2000 | |
| Board of Directors | 1984 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1984 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gade | Board of Directors | 0 companies |
| Kaj Poul Munksø | Board of Directors | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Steen Klein | Board of Directors | 0 companies |
| Jon Torni Johannesen | Board of Directors | 0 companies |