| Revenue | DKK -17K | +3% |
| EBITDA | DKK -17K | -3% |
| Net profit | DKK 29K | -75% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 312K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -13 | -9 | -10 | -11 | -14 | -16 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -13 | -9 | -10 | -11 | -14 | -16 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -13 | -9 | -10 | -11 | -14 | -16 | -16 | -17 |
| Net financials | 101 | 58 | 43 | 30 | 62 | 69 | -90 | 129 | 50 |
| Profit before tax | 82 | 45 | 34 | 20 | 51 | 55 | -106 | 113 | 33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | 82 | 45 | 34 | 20 | 51 | 55 | -106 | 113 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 873 | 905 | 912 | 931 | 957 | 985 | 879 | 992 | 1.004 |
| Equity | 848 | 843 | 779 | 699 | 648 | 600 | 389 | 394 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 61 | 133 | 233 | 309 | 384 | 490 | 598 | 692 |
| Total debt | 25 | 61 | 133 | 233 | 309 | 384 | 490 | 598 | 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Miller Mathiassen | Audit | 0 companies |
| Frode Brøgger Andersen | Board of Directors | 0 companies |
| Anders Olesen | Board of Directors | 0 companies |
| Erling Steenfeldt | Board of Directors | 0 companies |