| Revenue | DKK 268K | -84% |
| EBITDA | DKK -733K | -341% |
| Net profit | DKK -254K | -199% |
| Total assets | DKK 3,1M | -3% |
| Equity | DKK 1,1M | -19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.776 | 1.364 | 711 | 1.642 | 268 |
| Staff expenses | -1.613 | -1.855 | -1.280 | -1.338 | -1.001 |
| EBITDA | 480 | -491 | -569 | 304 | -733 |
| Depreciation & amort. | -48 | -47 | -34 | -34 | -39 |
| EBIT | 432 | -538 | -603 | 270 | -772 |
| Net financials | -12 | -11 | 46 | -13 | -55 |
| Profit before tax | 421 | -550 | -557 | 257 | -827 |
| Tax | -3 | -0 | -0 | -0 | -573 |
| Net profit | 424 | -550 | -557 | 257 | -254 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.884 | 3.322 | 3.643 | 3.226 | 3.122 |
| Equity | 2.204 | 1.654 | 1.098 | 1.355 | 1.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 1.643 | 2.520 | 1.846 | 2.021 |
| Total debt | 655 | 1.643 | 2.520 | 1.846 | 2.021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OS Management | Management | 1984 – 2019 |
CL Unofficial title | Unofficial title | 2019 – 2019 |
| Audit | 1984 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1984 – 1997 | |
| Board of Directors | 1984 – 2019 | |
| Board of Directors | 1997 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Sondrup Bach | Management | 0 companies |
| Christian Løth Mortensen | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Edvard Ditlev Andersen | Board of Directors | 0 companies |
| Anne Rikke Støj Bach | Board of Directors | 0 companies |
| Uffe Sondrup Bach | Board of Directors | 0 companies |