| Revenue | DKK 2,8M | +584% |
| EBITDA | DKK 1,4M | +444% |
| Net profit | DKK 1,1M | +1065% |
| Total assets | DKK 8,2M | +24% |
| Equity | DKK 7,3M | +15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.773 | -12 | 647 | 414 | 2.827 |
| Staff expenses | -653 | -746 | -683 | -821 | -1.398 |
| EBITDA | 4.120 | -758 | -36 | -408 | 1.402 |
| Depreciation & amort. | -114 | -70 | -90 | -102 | -198 |
| EBIT | 4.006 | -828 | -126 | -509 | 1.204 |
| Net financials | 670 | -416 | 159 | 397 | 100 |
| Profit before tax | 4.676 | -1.244 | 33 | -112 | 1.304 |
| Tax | 1.015 | -272 | -10 | -3 | 252 |
| Net profit | 3.661 | -971 | 42 | -109 | 1.052 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.830 | 7.041 | 6.783 | 6.595 | 8.161 |
| Equity | 7.792 | 6.707 | 6.635 | 6.408 | 7.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 280 | 103 | 145 | 529 |
| Total debt | 712 | 280 | 103 | 145 | 529 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PF Audit | Audit | 1984 – 1995 |
FW Management | Management | 1984 – 1997 |
KP Management | Management | 1997 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Frøjk Madsen | Audit | 0 companies |
| Finn Wilkens Kristensen | Management | 0 companies |
| Kirsten Petersen Kristensen | Management | 0 companies |