| Revenue | DKK 11,5M | +10% |
| EBITDA | DKK 3,5M | -4% |
| Net profit | DKK 3,4M | -5% |
| Total assets | DKK 13,4M | +13% |
| Equity | DKK 9,9M | +15% |
| Employees | 63 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 7.523 | 9.178 | 9.582 | 10.533 | 11.547 |
| Staff expenses | -4.547 | -5.188 | -5.567 | -6.842 | -8.011 |
| EBITDA | 2.976 | 3.990 | 4.015 | 3.691 | 3.536 |
| Depreciation & amort. | -26 | -23 | -18 | -74 | -110 |
| EBIT | 2.951 | 3.968 | 3.997 | 3.617 | 3.426 |
| Net financials | 2 | -1 | -5 | -5 | -9 |
| Profit before tax | 2.953 | 3.967 | 3.993 | 3.612 | 3.417 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.953 | 3.967 | 3.993 | 3.612 | 3.417 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.450 | 9.660 | 11.469 | 11.839 | 13.403 |
| Equity | 6.301 | 7.238 | 7.485 | 8.669 | 9.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.149 | 2.421 | 3.983 | 3.170 | 3.455 |
| Total debt | 2.149 | 2.421 | 3.983 | 3.170 | 3.455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Stakeholder | Stakeholder | 2019 |
| Former (2) | ||
BN Management | Management | 1996 – 2014 |
BH Management | Management | 1996 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Nøhr Bentel | Management | 0 companies |
| Bo Højgaard Jønson | Management | 0 companies |
| Signe Mark Bentel | Stakeholder | 0 companies |