| Revenue | DKK 7M | +20% |
| EBITDA | DKK 3,1M | +210% |
| Net profit | DKK 1,8M | +139% |
| Total assets | DKK 12,7M | +67% |
| Equity | DKK 4,9M | — |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 6.243 | 5.846 | 7.020 |
| Staff expenses | -4.692 | -4.148 | -3.952 |
| EBITDA | 854 | 991 | 3.068 |
| Depreciation & amort. | -0 | -0 | -679 |
| EBIT | 854 | 991 | 2.388 |
| Net financials | 201 | -31 | -59 |
| Profit before tax | 1.055 | 960 | 2.329 |
| Tax | 194 | 213 | 547 |
| Net profit | 861 | 747 | 1.782 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 7.598 | 7.583 | 12.699 |
| Equity | — | — | 4.917 |
| Long-term debt | 154 | 140 | 0 |
| Short-term debt | 5.751 | 7.126 | 7.321 |
| Total debt | 5.905 | 7.267 | 7.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2006 | — | — |
JL Management | Management | 2009 | — | — |
BV Management | Management | 1984 | — | — |
| Audit | 1984 | — | — | |
LC Management | Management | 2010 | — | — |
BM Management | Management | 1984 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Krogsgaard Hansen | Management | 0 companies |
| Joan Lillelund | Management | 0 companies |
| Bjarne Victor Hansen | Management | 0 companies |
| REVISIONSFIRMAET F. BØGH JØRGENSEN ApS | Audit | 0 companies |
| Lars Christian Jensen | Management | 0 companies |
| Birthe Marianne Hansen | Management | 0 companies |
| Jan Selchau | Chief Executive Officer | 0 companies |
| Stefan Schmidt | Board of Directors | 0 companies |
| Nils Lykke Rasmussen | Board of Directors | 0 companies |
| Michala Charlotte Selchau | Board of Directors | 0 companies |
| Ernst Frederik Mittag | Chairman | 0 companies |
| Ricki Boye | Chairman | 0 companies |
| Tonny Vangsgaard Gravesen | Board of Directors | 0 companies |
| Otto Frederik Spliid | Chairman | 0 companies |