| Revenue | DKK 3,8M | +8% |
| EBITDA | DKK 2,9M | +2% |
| Net profit | DKK 1,1M | -2% |
| Total assets | DKK 37,7M | +13% |
| Equity | DKK 16,5M | +6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.231 | 2.355 | 2.936 | 3.484 | 3.764 |
| Staff expenses | -383 | -379 | -397 | -685 | -910 |
| EBITDA | 2.847 | 1.976 | 2.539 | 2.798 | 2.854 |
| Depreciation & amort. | -601 | -601 | -601 | -601 | -607 |
| EBIT | 2.246 | 1.374 | 1.938 | 2.197 | 2.246 |
| Net financials | -394 | -853 | 210 | -619 | -665 |
| Profit before tax | 1.852 | 521 | 2.147 | 1.578 | 1.581 |
| Tax | 551 | 129 | 616 | 476 | 502 |
| Net profit | 1.300 | 391 | 1.531 | 1.102 | 1.078 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.761 | 36.342 | 33.383 | 33.413 | 37.702 |
| Equity | 13.540 | 13.097 | 14.514 | 15.498 | 16.454 |
| Long-term debt | 22.584 | 21.085 | 17.223 | 16.064 | 19.439 |
| Short-term debt | 1.637 | 1.609 | 1.098 | 1.307 | 1.261 |
| Total debt | 24.221 | 22.694 | 18.321 | 17.371 | 20.701 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1984 – 1997 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET FRANS THOMSEN A/S STATSAUTORISERET REVISOR | Audit | 0 companies |